Eagle Eye Warning: Huahai Chengke's Operating Revenue Significantly Declines

Sina Finance Listed Company Research Institute | Financial Report Eagle Eye Warning

On March 17, Huahai Chengke released its 2025 annual report, with an audit opinion of standard unqualified audit opinion.

The report shows that the company’s total operating revenue for 2025 was 458 million yuan, a year-on-year increase of 38.12%; net profit attributable to parent company was 24.252 million yuan, down 39.47% year-on-year; net profit after non-recurring gains and losses attributable to parent was 19.687 million yuan, down 42.32% year-on-year; basic earnings per share were 0.3 yuan/share.

Since listing in March 2023, the company has paid cash dividends four times, with a total cash dividend of 64.4811 million yuan.

The Listed Company Financial Report Eagle Eye Warning System conducts intelligent quantitative analysis of Huahai Chengke’s 2025 annual report from four dimensions: performance quality, profitability, capital pressure and safety, and operational efficiency.

1. Performance Quality

During the reporting period, the company’s revenue was 458 million yuan, up 38.12% year-on-year; net profit was 24.0147 million yuan, down 39.87%; net cash flow from operating activities was 7.6763 million yuan, up 157.9%.

Overall performance analysis requires close attention to:

• Significant decline in operating revenue. During the reporting period, operating revenue was 0 yuan, a sharp decrease of 100%.

Item 20231231 20241231 20251231
Operating revenue (yuan) 283 million 332 million 0
Revenue growth rate -6.7% 17.23% -100%

• Significant decline in net profit attributable to parent. During the reporting period, net profit attributable to parent was 20.25 million yuan, a sharp decrease of 39.47%.

Item 20231231 20241231 20251231
Net profit attributable to parent (yuan) 31.6386 million 40.0631 million 24.2521 million
Profit growth rate -23.26% 26.63% -39.47%

• Significant decline in net profit after non-recurring gains and losses attributable to parent. During the reporting period, net profit after non-recurring gains and losses was 19.6876 million yuan, down 42.32%.

Item 20231231 20241231 20251231
Non-recurring net profit (yuan) 27.3967 million 34.1323 million 19.6876 million
Growth rate -22.13% 24.59% -42.32%

• Large differences in changes between operating revenue and net profit. During the reporting period, operating revenue increased by 100% year-on-year, while net profit increased by 39.87%, showing a large discrepancy between revenue and profit changes.

Item 20231231 20241231 20251231
Operating revenue (yuan) 283 million 332 million 0
Net profit (yuan) 31.6386 million 39.9358 million 24.0147 million
Revenue growth rate -6.7% 17.23% -100%
Profit growth rate -23.26% 26.23% -39.87%

• Net profit shows volatility. Over the past three annual reports, net profits were 30 million, 40 million, and 20 million yuan, with respective year-on-year changes of -23.26%, 26.23%, and -39.87%, indicating volatility.

Item 20231231 20241231 20251231
Net profit (yuan) 31.6386 million 39.9358 million 24.0147 million
Growth rate -23.26% 26.23% -39.87%

From the perspective of revenue, cost, and period expenses ratio, focus on:

• Divergence between operating revenue and operating costs. During the period, operating revenue decreased by 100% year-on-year, operating costs increased by 36.22%, showing divergence.

Item 20231231 20241231 20251231
Operating revenue (yuan) 283 million 332 million 0
Operating costs (yuan) 207 million 247 million 336 million
Revenue growth rate -6.7% 17.23% -100%
Cost growth rate -6.54% 19.22% 36.22%

• Significant difference between sales expenses and revenue changes. During the period, sales expenses increased by 48.05% year-on-year, while revenue decreased by 100%, indicating a large divergence.

Item 20231231 20241231 20251231
Operating revenue (yuan) 283 million 332 million 0
Sales expenses (yuan) 13.4698 million 16.7208 million 24.7553 million
Revenue growth rate -6.7% 17.23% -100%
Sales expenses growth 44.52% 24.14% 48.05%

• Divergence between operating revenue and taxes and surcharges. During the period, revenue decreased by 100% year-on-year, while taxes and surcharges increased by 89.6%, showing divergence.

Item 20231231 20241231 20251231
Operating revenue (yuan) 283 million 332 million 0
Revenue growth rate -6.7% 17.23% -100%
Taxes and surcharges growth -38.43% 54.48% 89.6%

Regarding operating asset quality:

• Inventory growth exceeds operating cost growth. During the period, inventory increased by 114.42% from the beginning of the period, while operating costs increased by 36.22%, indicating inventory growth outpaces costs.

Item 20231231 20241231 20251231
Inventory growth from beginning 19.86% 4.07% 114.42%
Operating cost growth -6.54% 19.22% 36.22%

• Inventory growth exceeds revenue growth. Inventory increased by 114.42% from the beginning, while revenue decreased by 100%, indicating inventory growth outpaces revenue.

Item 20231231 20241231 20251231
Inventory growth from beginning 19.86% 4.07% 114.42%
Revenue growth -6.7% 17.23% -100%

From cash flow quality perspective:

• Divergence between operating revenue and net cash flow from operating activities. During the period, revenue decreased by 100% year-on-year, while net cash flow from operating activities increased by 157.9%, showing divergence.

Item 20231231 20241231 20251231
Operating revenue (yuan) 283 million 332 million 0
Net cash flow from operating activities (yuan) 31.6052 million 2.9765 million 7.6763 million
Revenue growth rate -6.7% 17.23% -100%
Cash flow from operating activities growth 164.41% -90.58% 157.9%

• The ratio of net cash flow from operating activities to net profit is below 1. During the period, this ratio was 0.32, indicating weak profit quality.

Item 20231231 20241231 20251231
Net cash flow from operating activities (yuan) 31.6052 million 2.9765 million 7.6763 million
Net profit (yuan) 31.6386 million 39.9358 million 24.0147 million
Operating cash flow/net profit 1 0.07 0.32

2. Profitability

During the reporting period, the company’s gross profit margin was 26.66%, an increase of 3.98% year-on-year; net profit margin was 5.24%, down 56.46%; return on equity (weighted) was 2.22%, down 42.93%.

From the asset side, focus on:

• Significant decline in return on equity. During the period, the weighted average ROE was 2.22%, a sharp decrease of 42.93%.

Item 20231231 20241231 20251231
Return on equity 3.68% 3.89% 2.22%
ROE growth rate -67.8% 5.71% -42.93%

• ROE over the past three years averaged below 7%. The weighted average ROE was 2.22%, and the three-year average ROE was below 7%.

Item 20231231 20241231 20251231
Return on equity 3.68% 3.89% 2.22%
ROE growth rate -67.8% 5.71% -42.93%

• Return on invested capital below 7%. During the period, the company’s ROIC was 1.54%, with an average below 7% over the three periods.

Item 20231231 20241231 20251231
Return on invested capital 4.34% 3.61% 1.54%

Unusual gains and losses analysis:

• High proportion of non-recurring gains. During the period, the ratio of non-recurring gains to net profit was 103.1%. (Note: Non-recurring gains include investment net gains, fair value changes, non-operating income, and losses on disposal of non-current assets).

Item 20231231 20241231 20251231
Non-recurring gains (yuan) 16.5198 million 23.7726 million 24.7582 million
Net profit (yuan) 31.6386 million 39.9358 million 24.0147 million
Non-recurring gains/net profit 41.37% 59.53% 103.1%

3. Capital Pressure and Safety

The company’s asset-liability ratio was 31.17%, up 20.35% year-on-year; current ratio was 4.36, quick ratio 3.84; total debt was 672 million yuan, with short-term debt of 98.8684 million yuan, accounting for 14.71% of total debt.

Short-term capital pressure:

• Cash ratio continues to decline. Over the past three annual reports, cash ratios were 4.17, 3.73, and 2.12, decreasing steadily.

Item 20231231 20241231 20251231
Cash ratio 4.17 3.73 2.12

Long-term capital pressure:

• Total debt to net assets ratio continues to rise. Over the past three reports, ratios were 5.07%, 20.3%, and 30.97%, showing persistent growth.

Item 20231231 20241231 20251231
Total debt (yuan) 52.1316 million 211 million 673 million
Net assets (yuan) 1.027 billion 1.039 billion 2.174 billion
Total debt/Net assets 5.07% 20.3% 30.97%

• From a capital management perspective:

  • The ratio of monetary funds to total assets continues to grow, as does the ratio of total debt to total liabilities. Over the past three periods, monetary funds/total assets were 2.96%, 3.99%, and 18%; total debt/total liabilities were 25.66%, 58.07%, and 68.38%, both increasing, indicating a trend of high leverage.
Item 20231231 20241231 20251231
Monetary funds/total assets 2.96% 3.99% 18%
Total debt/total liabilities 25.66% 58.07% 68.38%
  • Interest income to monetary funds ratio below 1.5%. During the period, monetary funds were 570 million yuan, short-term debt was 10 million yuan, and the average interest income to funds ratio was 0.191%, below 1.5%.
Item 20231231 20241231 20251231
Monetary funds (yuan) 36.3798 million 56.0312 million 569 million
Short-term debt (yuan) 5.21316 million 6.95531 million 9.88684 million
Interest income/average funds 0.191% 0.043% 0.19%

• Large fluctuations in prepayments. During the period, prepayments were 5.244 million yuan, a 339.41% change from the beginning.

Item 20241231
Beginning prepayments (yuan) 1.1933 million
Current period prepayments (yuan) 5.2436 million

• Prepayment growth exceeds operating cost growth. During the period, prepayments increased by 339.41% from the beginning, while operating costs increased by 36.22%, showing prepayments grow faster.

Item 20231231 20241231 20251231
Prepayments growth from beginning 1.05% 2.13% 339.41%
Operating cost growth -6.54% 19.22% 36.22%

From capital coordination:

• Capital expenditures consistently exceed net cash inflow from operating activities. Over the past three periods, payments for fixed assets, intangible assets, and other long-term assets were 70 million, 70 million, and 50 million yuan, respectively, while operating cash flows were 30 million, 2.976 million, and 7.676 million yuan.

Item 20231231 20241231 20251231
Capital expenditures (yuan) 7.1468 million 6.6193 million 4.6012 million
Operating cash flow (yuan) 3.1652 million 2.9765 million 7.6763 million

4. Operating Efficiency

During the period, the company’s accounts receivable turnover was 2.05, down 21.77%; inventory turnover was 2.58, down 15.04%; total asset turnover was 0.2, down 20.26%.

From operating assets:

• Significant decline in accounts receivable turnover. During the period, it was 0, a sharp drop of 100%.

Item 20231231 20241231 20251231
Accounts receivable turnover (times) 2.37 2.62 0
Growth rate -9.98% 10.6% -100%

• Accounts receivable as a percentage of total assets continues to increase. Over the past three reports, ratios were 9.54%, 9.67%, and 9.85%.

Item 20231231 20241231 20251231
Accounts receivable (yuan) 117 million 136 million 311 million
Total assets (yuan) 1.23 billion 1.403 billion 3.158 billion
Accounts receivable/Total assets 9.54% 9.67% 9.85%

From long-term assets:

• Total asset turnover continues to decline. Over the past three periods, ratios were 0.33, 0.25, and 0.2, indicating weakening efficiency.

Item 20231231 20241231 20251231
Total asset turnover (times) 0.33 0.25 0.2
Growth rate -46.15% -22.71% -20.26%

• Fixed assets fluctuate significantly. During the period, fixed assets increased by 90.42% from the beginning.

Item 20241231
Beginning fixed assets (yuan) 239 million
Current period fixed assets (yuan) 455 million

• Per-unit fixed asset output value declines annually. Over the past three reports, revenue per fixed asset ratio was 1.96, 1.39, and 0, decreasing continuously.

Item 20231231 20241231 20251231
Operating revenue (yuan) 283 million 332 million 0
Fixed assets (yuan) 144 million 239 million 455 million
Revenue per fixed asset 1.96 1.39 0

• Significant changes in construction in progress. During the period, in-progress projects were 2.11 million yuan, up 77.76% from the beginning.

Item 20241231
Beginning in-progress projects (yuan) 1.1871 million
Current in-progress projects (yuan) 2.1102 million

• Large fluctuations in deferred income tax assets, with tax expenses being negative. During the period, deferred tax assets were 20 million yuan, up 211.03% from the beginning; income tax expense was -3.956 million yuan.

Item 20241231
Beginning deferred tax assets (yuan) 508,590
Current deferred tax assets (yuan) 1,581,870
Income tax expense (yuan) -3,955,800

• Long-term prepaid expenses fluctuate significantly. During the period, long-term prepaid expenses were 798,000 yuan, up 30.2%.

Item 20241231
Beginning long-term prepaid expenses (yuan) 613,000
Current long-term prepaid expenses (yuan) 798,200

• Intangible assets fluctuate greatly. During the period, intangible assets were 1.7 billion yuan, up 487.88% from the beginning.

Item 20241231
Beginning intangible assets (yuan) 29.3231 million
Current intangible assets (yuan) 172 million

From the three expenses (selling, management, R&D):

• Sales expenses increased by over 20%. During the period, sales expenses were 20.4753 million yuan, up 48.05%.

Item 20231231 20241231 20251231
Sales expenses (yuan) 1.34698 million 1.67208 million 2.47553 million
Growth rate 44.52% 24.14% 48.05%

• Management expenses increased by over 20%. During the period, management expenses were 48.5383 million yuan, up 91.41%.

Item 20231231 20241231 20251231
Management expenses (yuan) 20.9454 million 25.358 million 48.5383 million
Growth rate 35.83% 21.07% 91.41%

• Management expenses grew faster than revenue. During the period, management expenses increased by 91.41%, while revenue decreased by 100%, indicating expenses outpacing income.

Item 20231231 20241231 20251231
Revenue growth -6.7% 17.23% -100%
Management expenses growth 35.83% 21.07% 91.41%

Click Huahai Chengke Eagle Eye Warning to view the latest warning details and visualized financial report preview.

Sina Finance Listed Company Financial Report Eagle Eye Warning Introduction: The Eagle Eye Warning system is an intelligent professional analysis system for listed company financial reports. It gathers authoritative financial experts from accounting firms, listed companies, and others to track and interpret the latest financial reports from multiple dimensions such as performance growth, earnings quality, capital pressure and safety, and operational efficiency, providing visual alerts for potential financial risks. It offers professional, efficient, and convenient technical solutions for financial risk identification and early warning for financial institutions, listed companies, and regulatory authorities.

Eagle Eye Warning Access: Sina Finance APP - Market - Data Center - Eagle Eye Warning or Sina Finance APP - Stock Market Page - Financial - Eagle Eye Warning

Disclaimer: The market involves risks; investment should be cautious. This article is automatically published based on third-party databases and does not represent Sina Finance’s views. All information herein is for reference only and does not constitute personal investment advice. Please refer to official announcements for accuracy. For questions, contact biz@staff.sina.com.cn.

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin